Amsterdam, 26 October 2009

ALL THIRD QUARTER 2009 FIGURES ARE ROUNDED AND BASED ON PRELIMINARY DATA

• THIRD QUARTER UNDERLYING NET RESULT ESTIMATED AROUND EUR 750 MILLION

• Strong commercial results of EUR 2.4 billion attributable primarily to the Banking operations
• Market impacts EUR -850 million largely relating to debt securities and real estate investments
• Bank underlying net result EUR 250 million on stable interest income and lower expenses
• Insurance underlying net result EUR 500 million driven by favourable market impacts
• Group net result after divestments and special items EUR 500 million or EUR 0.24 per share
  

• SHAREHOLDERS’ EQUITY AND CAPITAL RATIOS STRENGTHENED

• Shareholders’ equity increases 19% from the end of 2Q09 to EUR 26.5 billion
• Core Tier 1 ratio rises to 7.6% from 7.3% at the end of 2Q09; Tier 1 ratio up to 9.7% from 9.4%
• Group debt/equity ratio improves to 13% from 13.5% in 2Q09
  

ING announced that in connection with other announcements made today, it releases a limited set of preliminary and unaudited figures for the third quarter of 2009. ING expects to post an underlying net result of approximately EUR 750 million for the quarter, compared to EUR 229 million in the second quarter of 2009 and an underlying net result of EUR -568 million in the third quarter of 2008. A net result after divestments and special items is expected of EUR 500 million for the third quarter, or approximately EUR 0.24 per share. Result per share was EUR 0.03 in the second quarter of 2009, and EUR -0.22 in the third quarter of 2008.

The moderate stabilisation in operating conditions that began in the second quarter continued in the third quarter of 2009. This supported the Group’s strong commercial results of approximately EUR 2.4 billion, which were primarily attributable to the Bank. The Group’s third quarter commercial results represent an increase of 42% compared with the same quarter last year, and a 3% increase over the second quarter of 2009.

Still, ongoing weakness affecting global economies and financial markets continued to put pressure on results, leading to market-related impacts estimated at EUR -850 million. Although substantial, this is less severe than the second quarter impact of EUR -1.4 billion. Market-related impacts in the third quarter consisted primarily of impairments on debt securities, and negative revaluations and impairments on real estate investments. Positive market-related impacts, partly offsetting these factors, included one-time capital gains on equity and debt securities, hedge results and favourable mark-to-market valuations.

Based on preliminary figures, the underlying net result of the Banking businesses was approximately EUR 250 million. Results were driven by stable interest income compared with the second quarter of 2009, and lower expenses supported by cost-containment programmes and one-time gains. The majority of the Group’s impairments on debt securities and the bulk of the negative revaluations and impairments on real estate investments were recorded in the Bank. Impairments on debt securities mainly related to the retained portion of ING Direct’s Alt-A RMBS. These impairments on Alt-A RMBS amounted to EUR -550 million and were triggered by continued deterioration in the US housing market. The current negative revaluation reserve on ING Direct’s Alt-A RMBS is EUR -280 million after tax (EUR -450 million pre-tax).

Risk costs for the third quarter are estimated at EUR -700 million, reflecting the persistently challenging credit environment. This compares with EUR -852 million of net additions to loan loss provisions in the second quarter of 2009. Based on the current economic outlook, ING expects that risk costs in the coming quarters will remain elevated at around the level of the first half of 2009.

Based on the preliminary data, Insurance is expected to report an underlying net result of EUR 500 million for the third quarter. Results were influenced significantly by positive market impacts including one-time gains on equity and debt securities and favourable mark-to-market valuations. Commercial results were notably lower than the second quarter of 2009, in part due to the seasonal impact of dividend income. While improving equity markets had a positive impact on asset-based fees, investment margins declined as a consequence of de-risking. Operating expenses in Insurance were stable compared to the second quarter.

ING continued to make significant advances on its Back to Basics programme during the third quarter. Group operating expenses were 2% lower than the previous quarter and 9% lower than the third quarter of 2008. During the first nine months of 2009, Group-wide efficiency initiatives delivered EUR 1 billion of savings versus ING’s upward revised target of EUR 1.3 billion. Headcount reductions totalled 10,400 FTEs by the end of the third quarter, surpassing the full-year expected reduction of 7,000 FTEs. A cumulative Bank balance sheet reduction of 16% was achieved by the end of September, well ahead of the Group’s targeted 10% reduction for 2009 versus September 2008.

ING’s shareholders’ equity and capital ratios strengthened during the third quarter. Shareholders’ equity increased approximately 19% to around EUR 26.5 billion. Based on current preliminary figures, the Bank core Tier 1 ratio rose to 7.6% from 7.3% in the previous quarter, and the Tier 1 ratio increased to 9.7% from 9.4%. The Group debt/equity ratio is expected to have improved to 13% from 13.5% in the second quarter of 2009.

The third quarter 2009 preliminary results do not include the one-time pre-tax charge of EUR 1.3 billion related to the measures agreed to in the Restructuring Plan filed with the European Commission, as announced today. This charge will be booked in the fourth quarter of 2009. A provision related to the deposit guarantee scheme in the Netherlands following the fall of DSB Bank will also be reflected in the fourth quarter.

ING announced the divestment of the following businesses between July and October 2009: Annuities and Mortgages in Chile, Insurance Australia and New Zealand, Swiss Private Banking, Asian Private Banking and ING Reinsurance U.S. All of these divestments are expected to be closed and booked in either the fourth quarter of 2009 or the first quarter of 2010.

ADDITIONAL INFORMATION

All figures mentioned in this press release are based on preliminary data, are unaudited and may change. ING will present its complete 2009 Third Quarter Results on Wednesday 11 November 2009, including the customary presentations for the media and investment communities.

NOTE FOR EDITORS

Jan Hommen will address the announcements made today in an analyst and investor conference call at 9:00 CET. Members of the investment community can join in listen-only mode at +31 20 794 8497 (NL) or +44 207154 2688 (UK) and via live audio webcast at www.ing.com.

A press conference will be held at 11:30 CET. Journalists are invited to join the conference at ING House, Amstelveenseweg 500, Amsterdam, Journalists can also join in listen-only mode at +31 20 794 8500 and via live audio webcast at www.ing.com.