21 Other liabilities
Other liabilities by type
| 2007 | 2006 | |
|---|---|---|
| Deferred tax liabilities | 3,432 | 4,042 |
| Income tax payable | 877 | 923 |
| Pension and post-employment liabilities | 657 | 1,208 |
| Other staff-related liabilities | 355 | 247 |
| Other taxation and social security contributions | 1,123 | 1,147 |
| Deposits from reinsurers | 427 | 462 |
| Accrued interest | 13,606 | 10,556 |
| Costs payable | 2,744 | 2,353 |
| Amounts payable to brokers | 114 | 238 |
| Amounts payable to policyholders | 2,283 | 3,105 |
| Reorganisation and other provisions | 1,400 | 1,055 |
| Share-based payment plan liabilities | 7 | 5 |
| Property under development for third parties | 284 | |
| Other | 16,550 | 12,937 |
| 43,859 | 38,278 |
On a distribution of a dividend ING Groep N.V. is required to withhold an income tax on dividends at a rate of 15%.
Other staff-related liabilities include vacation leave provisions, jubilee provisions and disability/illness provisions.
Other mainly relates to year-end accruals in the normal course of business, none of which are individually material.
Deferred taxes are calculated on all temporary differences under the liability method using tax rates applicable to the jurisdictions in which the Group is liable to taxation.
Changes in deferred tax
| Net liability 2006 |
Change through equity |
Change through net profit |
Changes in the composition of the group |
Exchange rate differences |
Other | Net liability 2007 |
|
|---|---|---|---|---|---|---|---|
| Investments | 1,375 | –1,243 | 213 | –17 | 56 | –126 | 258 |
| Financial assets and liabilities at fair value through profit and loss | 119 | –40 | 82 | –11 | –2 | 8 | 156 |
| Deferred acquisition costs and VOBA | 3,201 | 3 | 151 | –312 | 4 | 3,047 | |
| Fiscal equalisation reserve | 3 | 8 | 4 | 15 | |||
| Depreciation | 28 | 3 | –26 | –5 | 1 | –12 | –11 |
| Insurance provisions | –1,490 | 116 | 339 | 93 | 71 | –871 | |
| Other provisions | –1,081 | 238 | –174 | –28 | 109 | –210 | –1,146 |
| Receivables | 196 | –128 | 1 | –2 | 33 | 100 | |
| Loans and advances to customers | 102 | 5 | –7 | –1 | –3 | 96 | |
| Unused tax losses carried forward | –909 | –15 | –26 | 1 | 76 | –59 | –932 |
| Other | 626 | –767 | 27 | 117 | 3 | –9 | –3 |
| 2,170 | –1,700 | 459 | 58 | 21 | –299 | 709 | |
| Comprising: | |||||||
| – deferred tax liabilities | 4,042 | 3,432 | |||||
| – deferred tax assets | –1,872 | –2,723 | |||||
| 2,170 | 709 |
In 2006, the deferred tax changes through equity includes a deferred tax charge of EUR –1,583 million relating to unrealised valuations, EUR –242 million relating to changes in the cash flow hedge reserve, EUR 486 million relating to transfers to insurance liabilities and DAC, and nil relating to stock options and share plans. These items are presented in the Deferred tax by origin table in investments and insurance provisions respectively. Other changes in deferred tax are included in the profit and loss.
Deferred tax in connection with unused tax losses carried forward
| 2007 | 2006 | |
|---|---|---|
| Total unused tax losses carried forward | 3,814 | 3,977 |
| Unused tax losses carried forward not recognised as a deferred tax asset | –688 | –953 |
| Unused tax losses carried forward recognised as a deferred tax asset | 3,126 | 3,024 |
| Average tax rate | 29.8% | 30.1% |
| Deferred tax asset | 932 | 909 |
Deferred income tax assets are recognised for tax loss carry forwards and unused tax credits only to the extent that realisation of the related tax benefit is probable. The uncertainty of the recoverability of the tax losses and tax credits is taken into account in establishing the deferred tax assets. The following tax loss carry forwards and tax credits will expire as follows at 31 December:
Total unused tax losses carried forward analysed by expiry terms
| No deferred tax asset recognised | Deferred tax asset recognised | |||
|---|---|---|---|---|
| 2007 | 2006 | 2007 | 2006 | |
| Within 1 year | 64 | 16 | 41 | 30 |
| More than 1 year but less than 5 years | 176 | 156 | 249 | 424 |
| More than 5 years but less than 10 years | 230 | 47 | 610 | 347 |
| More than 10 years but less than 20 years | 71 | 247 | 1,010 | 1,045 |
| Unlimited | 147 | 487 | 1,216 | 1,178 |
| 688 | 953 | 3,126 | 3,024 | |
Changes in reorganisation and other provisions
| 2007 | Reorganisation 2006 |
2007 | Other 2006 |
2007 | Total 2006 |
|
|---|---|---|---|---|---|---|
| Opening balance | 335 | 356 | 720 | 825 | 1,055 | 1,181 |
| Changes in the composition of the group | –6 | 60 | 4 | 60 | -2 | |
| Additions | 507 | 96 | 359 | 269 | 866 | 365 |
| Interest | 9 | 3 | 4 | 9 | 7 | |
| Releases | –62 | –49 | –149 | –36 | –211 | –85 |
| Charges | –175 | –174 | –219 | –238 | –394 | –412 |
| Exchange rate differences | –3 | –1 | –7 | –15 | –10 | –16 |
| Other changes | 8 | 110 | 17 | –93 | 25 | 17 |
| Closing balance | 619 | 335 | 781 | 720 | 1,400 | 1,055 |
The provision for reorganisations at 31 December 2007 includes EUR 252 million for the restructuring of the retail business of Postbank and ING Bank and EUR 100 million for the global wholesale restructuring. The remaining term of the provision for reorganisations is generally not more than 5 years.
Included in Other provisions is a provision for a loss of EUR 129 million relating to the agreed disposal of NRG as disclosed in Note 29 ‘Companies acquired and companies disposed’.
In general, Other provisions are of a short-term nature.
The amounts included in other provisions are based on best estimates with regard to amounts and timing of cash flows required to settle the obligation.
Pension and post-employment liabilities
The Group maintains defined benefit retirement plans in the major countries in which it operates. These plans generally cover all employees and provide benefits that are related to the remuneration and service of employees upon retirement. The benefits in some of these plans are subject to various forms of indexation. The indexation is, in some cases, at the discretion of management; in other cases it is dependent upon the sufficiency of plan assets.
Annual contributions are paid to the funds at a rate necessary to adequately finance the accrued liabilities of the plans calculated in accordance with local legal requirements. Plans in all countries comply with applicable local regulations concerning investments and funding levels.
The Group provides other post-employment employee benefits to certain employees and former employees. These are primarily post-employment healthcare benefits and discounts on ING products provided to employees and former employees.
Certain group companies sponsor defined contribution pension plans. The assets of all ING Group’s defined contribution plans are held in independently administered funds. Contributions are generally determined as a percentage of pay. These plans do not give rise to balance sheet provisions, other than relating to short-term timing differences included in current liabilities. The amount incurred in 2007 was EUR 68 million (2006: EUR 45 million).
Summary of pension and post-employment liabilities
| Pension benefits | Post-employment benefits other than pensions |
Total | |||||||
|---|---|---|---|---|---|---|---|---|---|
| 2007 | 2006 | 2005 | 2007 | 2006 | 2005 | 2007 | 2006 | 2005 | |
| Defined benefit obligation | 14,499 | 15,758 | 15,782 | 220 | 239 | 441 | 14,719 | 15,997 | 16,223 |
| Fair value of plan assets | 14,708 | 14,361 | 12,937 | 14,708 | 14,361 | 12,937 | |||
| –209 | 1,397 | 2,845 | 220 | 239 | 441 | 11 | 1,636 | 3,286 | |
| Unrecognised past service costs | –3 | 4 | 10 | –6 | 1 | 10 | –6 | ||
| Unrecognised actuarial gains/(losses) | 198 | –687 | –1,778 | 8 | –2 | –27 | 206 | –689 | –1,805 |
| –14 | 710 | 1,067 | 232 | 247 | 408 | 218 | 957 | 1,475 | |
| Presented as: | |||||||||
| – Other liabilities | 425 | 961 | 1,067 | 232 | 247 | 408 | 657 | 1,208 | 1,475 |
| – Other assets | –439 | –251 | –439 | –251 | |||||
| –14 | 710 | 1,067 | 232 | 247 | 408 | 218 | 957 | 1,475 | |
Actuarial gains and losses for the year ended 31 December 2007 includes EUR –789 million (2006: EUR –180 million; 2005: EUR 873 million) experience gain adjustments for assets and EUR 83 million (2006: EUR –163 million; 2005: EUR 116 million) experience gain adjustments for liabilities.
During 2006 certain plans were reclassified from Other to Pension benefits. This reclassification did not have an effect on total pension liabilities and other staff related liabilities. This reclassification is included in the line Changes in the composition of the group and other changes in the tables below.
Changes in defined benefit obligations
| Pension benefits | Post-employment benefits other than pensions |
|||
|---|---|---|---|---|
| 2007 | 2006 | 2007 | 2006 | |
| Opening balance | 15,758 | 15,782 | 239 | 441 |
| Current service cost | 408 | 417 | 11 | 13 |
| Interest cost | 739 | 703 | 13 | 11 |
| Employer’s contribution | 1 | |||
| Participants contributions | 2 | –22 | 5 | |
| Benefits paid | –556 | –493 | –13 | –44 |
| Actuarial gains and losses | –1,727 | –1,199 | –8 | –25 |
| Past service cost | –83 | 18 | –5 | |
| Changes in the composition of the group and other changes | 207 | 727 | –11 | 4 |
| Effect of curtailment or settlement | –32 | –6 | –147 | |
| Exchange rate differences | –217 | –169 | –11 | –15 |
| Closing balance | 14,499 | 15,758 | 220 | 239 |
| Relating to: | ||||
| – funded plans | 14,441 | 15,675 | ||
| – unfunded plans | 58 | 83 | 220 | 239 |
| 14,499 | 15,758 | 220 | 239 | |
The estimated unrecognised past services cost and unrecognised actuarial gains and losses for the defined benefit plans that will be amortised into pension and other staff related liability costs during 2008 are nil and nil, respectively.
Changes in fair value of plan assets
| 2007 | Pension benefits 2006 |
|
|---|---|---|
| Opening balance | 14,361 | 12,937 |
| Expected return on plan assets | 869 | 820 |
| Employer’s contribution | 816 | 776 |
| Participants contributions | 6 | 5 |
| Benefits paid | –540 | –476 |
| Actuarial gains and losses | –789 | –180 |
| Changes in the composition of the group and other changes | 176 | 597 |
| Exchange rate differences | –191 | –118 |
| Closing balance | 14,708 | 14,361 |
The actual return on the plan assets amounted to EUR 80 million (2006: EUR 613 million).
It is not expected that any plan assets are returned to ING Group during 2008.
Pension Investment Strategy
The primary financial objective of ING Employee Benefit Plans (the Plans) is to secure participant retirement benefits. As such, the key objective in the Plans financial management is to promote stability and, to the extent appropriate, growth in funded status (i.e. the ratio of market value of assets to liabilities). The investment strategy for the Plans portfolios of assets (the Funds) balances the requirement to generate returns with the need to control risk. The asset mix is recognised as the primary mechanism to influence the reward and risk structure of the Funds in an effort to accomplish the Plans funding objectives. Desirable target allocations amongst identified asset classes are set and within each asset class, careful consideration is given to balancing the portfolios among industry sectors, geographical areas, interest rate sensitivity, dependence on economic growth, currency and other factors affecting investment returns. The assets are managed by professional investment firms. They are bound by precise mandates and are measured against specific benchmarks. Factors considered by the fund managers include balancing security concentration, investment style, and reliance on particular active investment strategies. The asset mixes of the funds are reviewed on a regular basis. Generally, the funds asset mixes will be rebalanced to the target mixes as individual portfolios approach their minimum or maximum levels.
Categories of plan assets in percentages
| Target allocation | Percentage of plan assets | Weighted average expected long term rate of return |
|||
|---|---|---|---|---|---|
| 2008 | 2007 | 2006 | 2007 | 2006 | |
| Equity securities | 34 | 33 | 37 | 8.1 | 8.1 |
| Debt securities | 53 | 52 | 52 | 4.7 | 5.2 |
| Other | 13 | 15 | 11 | 6.5 | 7.1 |
| 100 | 100 | 100 | 6.2 | 6.5 | |
Equity securities include ING Group ordinary shares of EUR 5 million (0.1% of total plan assets) at 31 December 2007 (2006: EUR 14 million, 0.1% of total plan assets). Real estate, which is included in Other, includes nil (0.0% of total plan assets) at 31 December 2007 which was occupied by the Group (2006: nil, 0.0% of total plan assets).
Determination of Expected Return on Assets
An important element for financial reporting is the assumption for return on assets (ROA). The ROA is updated at least annually, taking into consideration the Plans asset allocations, historical returns on the types of assets held in the Funds, and the current economic environment. Based on these factors, it is expected that the Funds assets will earn an average percentage per year over the long term. This estimation takes into account a reduction for administrative expenses and non-ING investment manager fees paid from the Funds. For estimation purposes, it is assumed the long term asset mixes will be consistent with the current mixes. Changes in the asset mixes could impact the amount of recorded pension income or expense, the funded status of the Plans, and the need for future cash contributions.
Weighted averages of basic actuarial assumptions in annual % at 31 December
| Pension benefits | Post-employment benefits other than pensions |
|||
|---|---|---|---|---|
| 2007 | 2006 | 2007 | 2006 | |
| Discount rates | 5.60 | 4.80 | 5.70 | 5.40 |
| Expected rates of salary increases (excluding promotion increases) | 2.80 | 2.75 | 3.20 | 3.50 |
| Medical cost trend rates | 7.00 | 6.10 | ||
| Consumer price inflation | 2.10 | 2.00 | 2.30 | 2.25 |
The assumptions above are weighted by defined benefit obligations. The rates used for salary developments, interest discount factors and other adjustments reflect specific country conditions.
An increase of 1% in the assumed medical cost trend rate for each future year would have resulted in an additional accumulated defined benefit obligation of EUR 4 million at 31 December 2007 (2006: EUR 2 million) and nil increase in the charge for the year (2006: nil). A decrease of 1% in the medical cost trend rate for each future year would have resulted in lower defined benefit obligation of EUR 4 million at 31 December 2007 (2006: EUR 2 million) and nil decrease in the charge for the year (2006: nil).
Expected Cash Flows
During 2008 the expected contributions to pension plans are EUR 633 million (2007: EUR 904 million).
The following benefit payments, which reflect expected future service as appropriate, are expected to be paid by the plan:
Benefit payments
| Pension benefits | Post-employment benefits other than pensions | |
|---|---|---|
| 2008 | 437 | 9 |
| 2009 | 466 | 9 |
| 2010 | 498 | 10 |
| 2011 | 514 | 10 |
| 2012 | 526 | 10 |
| Years 2013 – 2017 | 2,239 | 75 |
