21 Other liabilities

Other liabilities by type

  2007 2006
Deferred tax liabilities 3,432 4,042
Income tax payable 877 923
Pension and post-employment liabilities 657 1,208
Other staff-related liabilities 355 247
Other taxation and social security contributions 1,123 1,147
Deposits from reinsurers 427 462
Accrued interest 13,606 10,556
Costs payable 2,744 2,353
Amounts payable to brokers 114 238
Amounts payable to policyholders 2,283 3,105
Reorganisation and other provisions 1,400 1,055
Share-based payment plan liabilities 7 5
Property under development for third parties 284  
Other 16,550 12,937
  43,859 38,278

 

On a distribution of a dividend ING Groep N.V. is required to withhold an income tax on dividends at a rate of 15%.

Other staff-related liabilities include vacation leave provisions, jubilee provisions and disability/illness provisions.

Other mainly relates to year-end accruals in the normal course of business, none of which are individually material.

Deferred taxes are calculated on all temporary differences under the liability method using tax rates applicable to the jurisdictions in which the Group is liable to taxation.

Changes in deferred tax

  Net
liability
2006
Change
through
equity
Change
through
net profit
Changes in the
composition
of the group
Exchange
rate
differences
Other Net
liability
2007
Investments 1,375 –1,243 213 –17 56 –126 258
Financial assets and liabilities at fair value through profit and loss 119 –40 82 –11 –2 8 156
Deferred acquisition costs and VOBA 3,201 3 151   –312 4 3,047
Fiscal equalisation reserve 3   8     4 15
Depreciation 28 3 –26 –5 1 –12 –11
Insurance provisions –1,490 116 339   93 71 –871
Other provisions –1,081 238 –174 –28 109 –210 –1,146
Receivables 196   –128 1 –2 33 100
Loans and advances to customers 102 5 –7   –1 –3 96
Unused tax losses carried forward –909 –15 –26 1 76 –59 –932
Other 626 –767 27 117 3 –9 –3
  2,170 –1,700 459 58 21 –299 709
               
Comprising:              
– deferred tax liabilities 4,042           3,432
– deferred tax assets –1,872           –2,723
  2,170           709

 

In 2006, the deferred tax changes through equity includes a deferred tax charge of EUR –1,583 million relating to unrealised valuations, EUR –242 million relating to changes in the cash flow hedge reserve, EUR 486 million relating to transfers to insurance liabilities and DAC, and nil relating to stock options and share plans. These items are presented in the Deferred tax by origin table in investments and insurance provisions respectively. Other changes in deferred tax are included in the profit and loss.

Deferred tax in connection with unused tax losses carried forward

  2007 2006
Total unused tax losses carried forward 3,814 3,977
Unused tax losses carried forward not recognised as a deferred tax asset –688 –953
Unused tax losses carried forward recognised as a deferred tax asset 3,126 3,024
     
Average tax rate 29.8% 30.1%
Deferred tax asset 932 909

 

Deferred income tax assets are recognised for tax loss carry forwards and unused tax credits only to the extent that realisation of the related tax benefit is probable. The uncertainty of the recoverability of the tax losses and tax credits is taken into account in establishing the deferred tax assets. The following tax loss carry forwards and tax credits will expire as follows at 31 December:

Total unused tax losses carried forward analysed by expiry terms

  No deferred tax asset recognised Deferred tax asset recognised
  2007 2006 2007 2006
Within 1 year 64 16 41 30
More than 1 year but less than 5 years 176 156 249 424
More than 5 years but less than 10 years 230 47 610 347
More than 10 years but less than 20 years 71 247 1,010 1,045
Unlimited 147 487 1,216 1,178
  688 953 3,126 3,024

Changes in reorganisation and other provisions

  2007 Reorganisation
2006
2007 Other
2006
2007 Total
2006
Opening balance 335 356 720 825 1,055 1,181
Changes in the composition of the group   –6 60 4 60 -2
Additions 507 96 359 269 866 365
Interest 9 3   4 9 7
Releases –62 –49 –149 –36 –211 –85
Charges –175 –174 –219 –238 –394 –412
Exchange rate differences –3 –1 –7 –15 –10 –16
Other changes 8 110 17 –93 25 17
Closing balance 619 335 781 720 1,400 1,055

 

The provision for reorganisations at 31 December 2007 includes EUR 252 million for the restructuring of the retail business of Postbank and ING Bank and EUR 100 million for the global wholesale restructuring. The remaining term of the provision for reorganisations is generally not more than 5 years.

Included in Other provisions is a provision for a loss of EUR 129 million relating to the agreed disposal of NRG as disclosed in Note 29 ‘Companies acquired and companies disposed’.

In general, Other provisions are of a short-term nature.

The amounts included in other provisions are based on best estimates with regard to amounts and timing of cash flows required to settle the obligation.

Pension and post-employment liabilities

The Group maintains defined benefit retirement plans in the major countries in which it operates. These plans generally cover all employees and provide benefits that are related to the remuneration and service of employees upon retirement. The benefits in some of these plans are subject to various forms of indexation. The indexation is, in some cases, at the discretion of management; in other cases it is dependent upon the sufficiency of plan assets.

Annual contributions are paid to the funds at a rate necessary to adequately finance the accrued liabilities of the plans calculated in accordance with local legal requirements. Plans in all countries comply with applicable local regulations concerning investments and funding levels.

The Group provides other post-employment employee benefits to certain employees and former employees. These are primarily post-employment healthcare benefits and discounts on ING products provided to employees and former employees.

Certain group companies sponsor defined contribution pension plans. The assets of all ING Group’s defined contribution plans are held in independently administered funds. Contributions are generally determined as a percentage of pay. These plans do not give rise to balance sheet provisions, other than relating to short-term timing differences included in current liabilities. The amount incurred in 2007 was EUR 68 million (2006: EUR 45 million).

Summary of pension and post-employment liabilities

  Pension benefits Post-employment benefits
other than pensions
Total
  2007 2006 2005 2007 2006 2005 2007 2006 2005
Defined benefit obligation 14,499 15,758 15,782 220 239 441 14,719 15,997 16,223
Fair value of plan assets 14,708 14,361 12,937       14,708 14,361 12,937
  –209 1,397 2,845 220 239 441 11 1,636 3,286
                   
Unrecognised past service costs –3     4 10 –6 1 10 –6
Unrecognised actuarial gains/(losses) 198 –687 –1,778 8 –2 –27 206 –689 –1,805
  –14 710 1,067 232 247 408 218 957 1,475
                   
Presented as:                  
– Other liabilities 425 961 1,067 232 247 408 657 1,208 1,475
– Other assets –439 –251         –439 –251  
  –14 710 1,067 232 247 408 218 957 1,475

 

Actuarial gains and losses for the year ended 31 December 2007 includes EUR –789 million (2006: EUR –180 million; 2005: EUR 873 million) experience gain adjustments for assets and EUR 83 million (2006: EUR –163 million; 2005: EUR 116 million) experience gain adjustments for liabilities.

During 2006 certain plans were reclassified from Other to Pension benefits. This reclassification did not have an effect on total pension liabilities and other staff related liabilities. This reclassification is included in the line Changes in the composition of the group and other changes in the tables below.

Changes in defined benefit obligations

  Pension benefits Post-employment benefits
other than pensions
  2007 2006 2007 2006
Opening balance 15,758 15,782 239 441
Current service cost 408 417 11 13
Interest cost 739 703 13 11
Employer’s contribution       1
Participants contributions 2 –22   5
Benefits paid –556 –493 –13 –44
Actuarial gains and losses –1,727 –1,199 –8 –25
Past service cost –83 18   –5
Changes in the composition of the group and other changes 207 727 –11 4
Effect of curtailment or settlement –32 –6   –147
Exchange rate differences –217 –169 –11 –15
Closing balance 14,499 15,758 220 239
         
Relating to:        
– funded plans 14,441 15,675    
– unfunded plans 58 83 220 239
  14,499 15,758 220 239

 

The estimated unrecognised past services cost and unrecognised actuarial gains and losses for the defined benefit plans that will be amortised into pension and other staff related liability costs during 2008 are nil and nil, respectively.

Changes in fair value of plan assets

  2007 Pension benefits
2006
Opening balance 14,361 12,937
Expected return on plan assets 869 820
Employer’s contribution 816 776
Participants contributions 6 5
Benefits paid –540 –476
Actuarial gains and losses –789 –180
Changes in the composition of the group and other changes 176 597
Exchange rate differences –191 –118
Closing balance 14,708 14,361

 

The actual return on the plan assets amounted to EUR 80 million (2006: EUR 613 million).

It is not expected that any plan assets are returned to ING Group during 2008.

Pension Investment Strategy
The primary financial objective of ING Employee Benefit Plans (the Plans) is to secure participant retirement benefits. As such, the key objective in the Plans financial management is to promote stability and, to the extent appropriate, growth in funded status (i.e. the ratio of market value of assets to liabilities). The investment strategy for the Plans portfolios of assets (the Funds) balances the requirement to generate returns with the need to control risk. The asset mix is recognised as the primary mechanism to influence the reward and risk structure of the Funds in an effort to accomplish the Plans funding objectives. Desirable target allocations amongst identified asset classes are set and within each asset class, careful consideration is given to balancing the portfolios among industry sectors, geographical areas, interest rate sensitivity, dependence on economic growth, currency and other factors affecting investment returns. The assets are managed by professional investment firms. They are bound by precise mandates and are measured against specific benchmarks. Factors considered by the fund managers include balancing security concentration, investment style, and reliance on particular active investment strategies. The asset mixes of the funds are reviewed on a regular basis. Generally, the funds asset mixes will be rebalanced to the target mixes as individual portfolios approach their minimum or maximum levels.

Categories of plan assets in percentages

  Target allocation Percentage of plan assets Weighted average expected
long term rate of return
  2008 2007 2006 2007 2006
Equity securities 34 33 37 8.1 8.1
Debt securities 53 52 52 4.7 5.2
Other 13 15 11 6.5 7.1
  100 100 100 6.2 6.5

 

Equity securities include ING Group ordinary shares of EUR 5 million (0.1% of total plan assets) at 31 December 2007 (2006: EUR 14 million, 0.1% of total plan assets). Real estate, which is included in Other, includes nil (0.0% of total plan assets) at 31 December 2007 which was occupied by the Group (2006: nil, 0.0% of total plan assets).

Determination of Expected Return on Assets
An important element for financial reporting is the assumption for return on assets (ROA). The ROA is updated at least annually, taking into consideration the Plans asset allocations, historical returns on the types of assets held in the Funds, and the current economic environment. Based on these factors, it is expected that the Funds assets will earn an average percentage per year over the long term. This estimation takes into account a reduction for administrative expenses and non-ING investment manager fees paid from the Funds. For estimation purposes, it is assumed the long term asset mixes will be consistent with the current mixes. Changes in the asset mixes could impact the amount of recorded pension income or expense, the funded status of the Plans, and the need for future cash contributions.

Weighted averages of basic actuarial assumptions in annual % at 31 December

  Pension benefits Post-employment benefits
other than pensions
  2007 2006 2007 2006
Discount rates 5.60 4.80 5.70 5.40
Expected rates of salary increases (excluding promotion increases) 2.80 2.75 3.20 3.50
Medical cost trend rates     7.00 6.10
Consumer price inflation 2.10 2.00 2.30 2.25

 

The assumptions above are weighted by defined benefit obligations. The rates used for salary developments, interest discount factors and other adjustments reflect specific country conditions.

An increase of 1% in the assumed medical cost trend rate for each future year would have resulted in an additional accumulated defined benefit obligation of EUR 4 million at 31 December 2007 (2006: EUR 2 million) and nil increase in the charge for the year (2006: nil). A decrease of 1% in the medical cost trend rate for each future year would have resulted in lower defined benefit obligation of EUR 4 million at 31 December 2007 (2006: EUR 2 million) and nil decrease in the charge for the year (2006: nil).

Expected Cash Flows
During 2008 the expected contributions to pension plans are EUR 633 million (2007: EUR 904 million).

The following benefit payments, which reflect expected future service as appropriate, are expected to be paid by the plan:

Benefit payments

  Pension benefits Post-employment benefits other than pensions
2008 437 9
2009 466 9
2010 498 10
2011 514 10
2012 526 10
Years 2013 – 2017 2,239 75
Top of page

Downloads

Services